For Sale

Apartment for Sale in Modi'in

22 Elisha HaNavi St, Modi'in, Modi'in

Modi'in Real Estate·2 Rooms for Sale in Modi'in

₪2,820,000

1 / 10

Click to view fullscreen

Property Details

Bedrooms

Bathrooms

Size

89 sqm

Type

Apartment

Description

For exclusive sale in Modiin, on Elisha HaNavi, in a new 5-year-old building. A charming 3-room apartment with a 12 sqm balcony overlooking stunning western views and breathtaking sunsets. Designer kitchen by Avivi. Covered parking and a large storage room of approximately 10 sqm. Impressive and luxurious building with a grand lobby, garbage chute, and residents' clubroom.

Additional Information

Stories: 6

Location Scores & Comparisons

How this property compares to other sales in Modi'in and nationally

🚶

Walk ScoreSomewhat Walkable

6.7/10

Average

City: 6.8/10National: 6.2/10

🛡️

Safety RatingVery Safe

8.1/10

Average

City: 8.1/10National: 6.3/10

💰

Price per m²Average

₪31,685

Average

City: ₪31,725National: ₪21,495

6.7

Walk Score

8.1

Safety

₪31,685

Per m²

School Data

Ministry of Education / RAMA · Modi'in

School Orientation(38 schools)

74%

26%

State Secular: 28 (74%)

State Religious: 10 (26%)

RAMA Test Scores (City Average)

English

563

Good

Hebrew

560

Good

Math

575

Excellent

Science

616

Excellent

National average ≈ 530. Scores above 550 are considered strong.

Violence Index

11.8(Moderate)

Teacher Satisfaction

80%(High)

Student Satisfaction

71%(Moderate)

Teaching Quality

49%(Very Low)

Socio-Economic Status

1.1/10

Source: Israel Ministry of Education, RAMA (National Authority for Measurement and Evaluation). Data reflects city-level averages from the latest available school year.

Olim & Immigration Data

Popular for OlimVery High

Ministry of Aliyah / CBS · Modi'in-Maccabim-Re'ut

5,500

Olim(2014-2023)

5.61%

of Population

98K

Residents

Olim Languages

English 40%French 28%Other 14%Russian 10%Spanish 8%

2022 Census Data

35.8%

olim.bornAbroad

11.3%

olim.aliyaSince2010

18.9%

Aliyah since 2002

Father's Origin (Census 2022)

Source: Ministry of Aliyah & Integration, CBS (Census 2022)

valuation.title

valuation.subtitle

valuation.fairMarket

₪2,916,000

valuation.range: ₪2,770,000 — ₪3,062,000

valuation.listPrice

₪2,820,000

+3.4%(₪96,000)

valuation.fairMarketSub

valuation.confidence

Medium

65/100

valuation.comparables

valuation.avg ₪33,205/sqm

valuation.yoyGrowth

N/A

valuation.district

valuation.estRent

₪4,151

valuation.yield: 1.7%

Neighborhood Map & Amenities

Price History

Local Market Trend

District — CBS Housing Price Index

₪2,516,983

Estimated avg. dwelling price(Index: 588.1)

₪26,495 per m²(Avg. m²)

Est. Rent: ₪4,260/mo

Gross Yield: 2.0%(annual rent / price)

+0.5% MoM

-1.7% YoY

Aug 2025Jan 2026

₪Rental Income vs. Mortgage — This Listing

Est. monthly rent

₪3,991/mo

Est. mortgage

₪11,756/mo

Annual rental income

₪47,892/yr

Gross Yield

1.7%

↓ Negative cashflow: -₪7,765/mo

Based on 75% LTV, 4.5% rate, 25yr term, 89 m² property

Housing prices in the District are trending upward. Over the past year, prices have decreased by 1.7%.

View Full Market Trends Dashboard →

Source: Israel Central Bureau of Statistics (CBS) · Updated periodically

Mortgage Calculator

Property Price

₪2,820,000

Down Payment20%

Loan Amount (₪)

Interest Rate4.50%

Loan Term25 years

Monthly Payment₪12,540

Total Interest

₪1,505,874

Total Payment

₪3,761,874

Over 25 years, you will pay ₪1,505,874 in interest.

Purchase Tax Calculator

Calculate Israeli real estate purchase taxes and fees

Property Price (NIS)

Buyer Type

Israeli resident purchasing their first or only home (Dira Yechida). Lowest tax brackets apply.

Property Price₪2,820,000

Mas Rechisha Bracket Breakdown

₪0 – ₪1,978,745 @ 0.0%₪0 (exempt)

₪1,978,745 – ₪2,347,040 @ 3.5%₪12,890.325

₪2,347,040 – ₪2,820,000 @ 5.0%₪23,648

Transfer Tax (Mas Rechisha) (1.30% effective)₪36,538.325

Agency Commission (2.5%)₪70,500

Lawyer Fees (1.2%)₪33,840

Registration Fees (0.7%)₪19,740

Total Costs₪160,618.325

Property Stats

Listed4/18/2026

Recommended Professionals in This Area

Trusted professionals serving this area

Emile Perez

Agent

Lenovo

Shimon Peres 42, Modi'in, Modi'in

90 m²

6.8

Apartment for Sale in Modi'in

Description

Additional Information

Location Scores & Comparisons

Local Market Trend

₪Rental Income vs. Mortgage — This Listing

Similar Listings