For Sale

Apartment for Sale in Eilat

165 Eilot St., Eilat, Eilat

Eilat Real Estate·4 Rooms for Sale in Eilat

₪2,650,000

1 / 10

Click to view fullscreen

Property Details

Bedrooms

Bathrooms

Size

95 sqm

Type

Apartment

Description

A dream for investors! A ready-to-operate vacation rental home... A private house in a pastoral and beautiful neighborhood, located a 10-minute walk from the sea... Close to the city center. Row/private 5-room house... Built on one level, two large yards. A very well-maintained house after a complete renovation, everything is new. Can be divided into two large apartments. High yield, immediate occupancy. Keys at the office.

Additional Information

Location Scores & Comparisons

How this property compares to other sales in Eilat and nationally

🚶

Walk ScoreSomewhat Walkable

5.1/10

Average

City: 5.3/10National: 6.2/10

🛡️

Safety RatingSafe

7.1/10

Average

City: 7.0/10National: 6.3/10

💰

Price per m²Above Average

₪27,895

67% below avg

City: ₪16,667National: ₪21,486

5.1

Walk Score

7.1

Safety

₪27,895

Per m²

School Data

Ministry of Education / RAMA · Eilat

School Orientation(18 schools)

72%

22%

State Secular: 13 (72%)

State Religious: 4 (22%)

Haredi: 1 (6%)

RAMA Test Scores (City Average)

English

508

Below Avg

Hebrew

545

Good

Math

521

Average

Science

570

Excellent

National average ≈ 530. Scores above 550 are considered strong.

Violence Index

10.7(Moderate)

Teacher Satisfaction

86%(Very High)

Student Satisfaction

66%(Moderate)

Teaching Quality

52%(Very Low)

Socio-Economic Status

3.0/10

Source: Israel Ministry of Education, RAMA (National Authority for Measurement and Evaluation). Data reflects city-level averages from the latest available school year.

Olim & Immigration Data

Popular for OlimVery High

Ministry of Aliyah / CBS · Eilat

2,800

Olim(2014-2023)

5.28%

of Population

53K

Residents

Olim Languages

Russian 35%French 20%English 18%Other 17%Amharic 10%

2022 Census Data

33.5%

olim.bornAbroad

8.1%

olim.aliyaSince2010

16.2%

Aliyah since 2002

Father's Origin (Census 2022)

Source: Ministry of Aliyah & Integration, CBS (Census 2022)

valuation.title

valuation.subtitle

valuation.aboveMarket

₪1,591,000

valuation.range: ₪1,511,000 — ₪1,671,000

valuation.listPrice

₪2,650,000

-40%(₪1,059,000)

valuation.aboveMarketSub

valuation.confidence

High

80/100

valuation.comparables

valuation.avg ₪16,731/sqm

valuation.yoyGrowth

N/A

valuation.district

valuation.estRent

₪2,878

valuation.yield: 2.2%

Neighborhood Map & Amenities

Price History

Local Market Trend

District — CBS Housing Price Index

₪1,562,825

Estimated avg. dwelling price(Index: 581.5)

₪15,628 per m²(Avg. m²)

Est. Rent: ₪3,029/mo

Gross Yield: 2.3%(annual rent / price)

+0.3% MoM

-1.2% YoY

Sep 2025Feb 2026

₪Rental Income vs. Mortgage — This Listing

Est. monthly rent

₪2,878/mo

Est. mortgage

₪11,047/mo

Annual rental income

₪34,536/yr

Gross Yield

1.3%

↓ Negative cashflow: -₪8,169/mo

Based on 75% LTV, 4.5% rate, 25yr term, 95 m² property

Housing prices in the District are trending upward. Over the past year, prices have decreased by 1.2%.

View Full Market Trends Dashboard →

Source: Israel Central Bureau of Statistics (CBS) · Updated periodically

Mortgage Calculator

Property Price

₪2,650,000

Down Payment20%

Loan Amount (₪)

Interest Rate4.50%

Loan Term25 years

Monthly Payment₪11,784

Total Interest

₪1,415,095

Total Payment

₪3,535,095

Over 25 years, you will pay ₪1,415,095 in interest.

Purchase Tax Calculator

Calculate Israeli real estate purchase taxes and fees

Property Price (NIS)

Buyer Type

Israeli resident purchasing their first or only home (Dira Yechida). Lowest tax brackets apply.

Property Price₪2,650,000

Mas Rechisha Bracket Breakdown

₪0 – ₪1,978,745 @ 0.0%₪0 (exempt)

₪1,978,745 – ₪2,347,040 @ 3.5%₪12,890.325

₪2,347,040 – ₪2,650,000 @ 5.0%₪15,148

Transfer Tax (Mas Rechisha) (1.06% effective)₪28,038.325

Agency Commission (2.5%)₪66,250

Lawyer Fees (1.2%)₪31,800

Registration Fees (0.7%)₪18,550

Total Costs₪144,638.325

Property Stats

Listed4/23/2026

Recommended Professionals in This Area

Trusted professionals serving this area

Emile Perez

Agent

Lenovo

10 years

Similar Listings

Properties with similar price, 4 bedrooms, ~95 m² near Eilat

For Sale

₪2,900,000

House for Sale in Eilat

Ruth HaMoavia 36, Eilat, Eilat

160 m²

5.5

For Sale

₪2,350,000

House for Sale in Eilat

, Eilat, Eilat

160 m²

5.3

For Sale

₪2,350,000